Comments?

aboutus@dufferinpark.ca


For the basics, see
- Website & Privacy Policies
- How To Get Involved
- The Role of the Park

Search options:

up to a month to index new postings
Google
About Us and the Park
dufferinpark.ca
web search

Search About Us and the Park:
local & up to date but simpler
See Search Page

Department Site Map

Custodians:
APPENDIX ONE:

BUDGET SUMMARY January 1 – Dec.31, 2001, FRIENDS OF DUFFERIN GROVE PARK

Quick summary:

EXPENSES:
Supplies and maintenance: $5,152.43
Groceries: $11,400.02
Farmers’ Market fees: $180
Wages and honoraria: $5,973.79

TOTAL EXPENSES: $22,706.24

INCOME:
Snack bar/ oven days: $16,315.56
Pay phone: $140.40
Farmers’ market bread sales: $1502.56
Group Campfire fees (for wood): $182
Donations: $3650'''

TOTAL INCOME: $21,790.52

BALANCE/ DEFICIT: (-$915.72)** -** paid off by February 2002, through snack bar/bread income

FRIENDS OF DUFFERIN GROVE PARK: DETAILS

1. EXPENSES

a) Supplies and maintenance:
*January: $796.40 (mainly: hockey supplies, CELOS library, rink house maintenance, microwave for snack bar, garden seeds.

  • February: $147.25 (mainly film, rink house maintenance)
  • March: $587.80 (mainly supplies for publishing cooking fire booklet, maintenance)
  • April: $441.84 (mainly cooking fire booklet printing and garden supplies)
  • May: $254.43 (mainly films, park maintenance supplies)
  • June: $216.63 (mainly computer supplies, maintenance supplies)
  • July: $471.86 (mainly kitchen/ market research and playground supplies)
  • August: $465.79 (mainly playground supplies and park maintenance supplies)
  • September: $739.31 (mainly baking/ kitchen supplies for market research, park maintenance)
  • October: $431.37 (mainly baking/kitchen supplies and CELOS library, booklet printing)
  • November: $273.82 (mainly hardware and stationery), plus park use of Jutta’s car for year (mileage)
  • December: $325.93 (mainly kitchen and hockey)

Total supplies and maintenance costs: $5152.43

b) Groceries for snack bar, pizza oven, and farmers’ market:
*January: $2078.37

  • February: $1126.04
  • March: $211.41
  • April: $37.68
  • May: $585.36
  • June: $214.81
  • July: $1304.26
  • August: $1530.09
  • September: $1063.95
  • October: $400.40
  • November: $523.40
  • December: $2324.25

Total cost of groceries: $11,400.02

c) Farmers’ market table fees: $180

d) Wages and honoraria:
(mainly extra shinny hockey staffing in winter, help for special events, administration fees for Jutta [$3289.82], contract payment for public health consultant report – second kitchen feasibility study) $5973.79

TOTAL EXPENSES: $22,706.24

 

2. INCOME

a) Snack bar/ oven days income*
*January: $3594.66

  • February: $1574.50
  • March: $0
  • April: $10
  • May: $481.30
  • June: $689.00
  • July: $1630.12
  • August: $2306.09
  • September: $829.76
  • October: $260.39
  • November: $63.69
  • December: $4937.74 (includes sale of hockey tape and pucks)

Total snack bar/ oven days income: $16,315.56

-*Note that 95% of summer pizza group fees and party fees were paid directly to the city; they don’t appear here

b) Pay phone income: $140.40 (Bell pays percentage of coins)

c) Farmers’ market bread sales, 2 baking seminars: $1502.56

d) Group campfire permits: $182

f) Donations (foundations, corporations, individual): $3650

TOTAL INCOME: $21,790.52

BALANCE (DEFICIT): (-$915.72)


hosted by parkcommons.ca | powered by pmwiki-2.2.83. Content last modified on March 01, 2009, at 11:27 PM EST